Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

v3.21.1
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Mar. 31, 2021
Dec. 31, 2020
CURRENT ASSETS    
Cash and cash equivalents $ 3,119,063 $ 3,370,519
Accounts receivable 96,061 143,823
Restricted cash 11,855,532 12,943,222
Inventory 903,504 846,197
Investment in farming activities 745,843 404,258
Prepaid expenses and other current assets 4,639,774 5,027,294
Total Current Assets 21,359,777 22,735,313
RESTRICTED CASH, net of current portion 20,763,986 22,668,984
DEBT ISSUANCE COSTS 1,508,211 840,211
RIGHT-OF-USE ASSET 73,867 51,611
INTANGIBLE ASSETS, NET 4,125,482 4,180,746
LONG TERM DEPOSITS 586,812 628,382
PROPERTY, PLANT AND EQUIPMENT, NET 170,028,718 138,972,675
ADVANCES TO CONTRACTORS 16,000,000 16,000,000
TOTAL ASSETS 234,446,853 206,077,922
CURRENT LIABILITIES    
Accounts payable and accrued liabilities 30,257,909 22,597,951
Lease liabilities 74,911 52,653
Notes payable including current portion of long-term debt, net 3,436,499 4,198,113
Convertible notes payable 1,413,500 1,697,000
Total Current Liabilities 35,182,819 28,545,717
LONG-TERM LIABILITIES    
Mandatorily redeemable equity instruments of subsidiary 7,193,000 5,123,000
Long-term debt, net 17,353,088 16,155,138
Long-term debt, net (credit facility) 174,426,075 146,769,225
Asset retirement obligations, net of current portion 16,548,318 17,762,977
Environmental liabilities, net of current portion 20,120,764 20,455,938
TOTAL LIABILITIES 270,824,064 234,811,995
STOCKHOLDERS' DEFICIT    
Preferred stock - $0.001 par value; 50,000,000 shares authorized Series B, convertible; 13,000 shares issued and outstanding (aggregate liquidation preference of $1,300,000) 13 13
Common stock, $0.001 par value; 500,000,000 shares authorized; 37,438,668 and 35,850,089 shares issued and outstanding, respectively 374,386 358,499
Additional paid-in capital 37,702,003 37,139,854
Accumulated deficit (74,453,613) (66,232,439)
Total Stockholders' Deficit (36,377,211) (28,734,073)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 234,446,853 $ 206,077,922